8-K
false000193625800-000000000019362582024-11-062024-11-060001936258us-gaap:CommonStockMember2024-11-062024-11-060001936258us-gaap:WarrantMember2024-11-062024-11-06

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 6, 2024

 

 

NewAmsterdam Pharma Company N.V.

(Exact name of Registrant as Specified in Its Charter)

 

 

The Netherlands

001-41562

N/A

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

Goomieer 2-35

 

Naarden

 

 

The Netherlands

 

1411 DC

(Address of Principal Executive Offices)

 

(Zip Code)

 

+31 (0) 35 206 2971

 

(Registrant’s Telephone Number, Including Area Code)

 

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Ordinary shares, nominal value €0.12 per share

 

NAMS

 

The Nasdaq Stock Market LLC

Warrants to purchase ordinary shares

 

NAMSW

 

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On November 6, 2024, NewAmsterdam Pharma Company N.V. (the “Company”) issued a press release announcing corporate updates and its financial results for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 hereto.

 

In accordance with General Instruction B.2 of Form 8-K, the information included in Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1 hereto), shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing made by the Company under the Exchange Act or Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit No.

 

Description

 

 

99.1

 

NewAmsterdam Pharma Company N.V. Press Release, dated November 6, 2024

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

NewAmsterdam Pharma Company N.V.

 

 

 

 

Date:

November 6, 2024

By:

/s/ Michael Davidson

 

 

Name:

Michael Davidson, M.D.

 

 

Title:

Chief Executive Officer

 

 


EX-99.1

 

NewAmsterdam Pharma Provides Corporate Update and Reports Third Quarter Financial Results

 

– Topline data from pivotal Phase 3 TANDEM trial now expected in 4Q 2024 due to faster than expected enrollment –

– On-track to report topline data from pivotal Phase 3 BROADWAY trial in 4Q 2024 –

– Strong balance sheet with $422.7 million in cash as of September 30, 2024 –

 

Naarden, the Netherlands and Miami, USA; November 6, 2024 – NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced financial results for the three and nine months ended September 30, 2024.

 

“We are pleased to report another strong quarter, which was marked by continued execution across our ongoing Phase 3 clinical trials. We are excited to announce that due to faster than expected enrollment in our pivotal Phase 3 TANDEM trial evaluating a fixed-dose combination (“FDC”) of obicetrapib and ezetimibe, we now expect to release topline data in the fourth quarter of 2024,” said Michael Davidson, M.D., Chief Executive Officer of NewAmsterdam. “Additionally, we remain on track to announce topline data from our Phase 3 BROADWAY study by year end and continue to advance our 9,500-patient PREVAIL cardiovascular outcomes trial.”

 

"We believe there is a substantial opportunity to address the unmet needs across cardiovascular disease, one of the leading causes of mortality worldwide. With our recently secured composition of matter patent granting exclusivity through 2043 in the United States, cash which we believe is sufficient to fund our pivotal Phase 3 readouts, and an experienced leadership team at the helm, we are well-positioned to drive our mission forward. We remain focused on our clinical execution and, if approved, ultimately commercializing obicetrapib to transform patient care for the millions of people living with hyperlipidemia,” continued Dr. Davidson.

 

Clinical Development Updates

 

NewAmsterdam is developing obicetrapib, an oral, low-dose and once-daily cholesteryl ester transfer protein (“CETP”) inhibitor, as the preferred LDL-C lowering therapy to be used in patients at risk of CVD for whom existing therapies are not sufficiently effective or well-tolerated.

Due to faster than expected patient enrollment in the pivotal Phase 3 TANDEM trial evaluating the obicetrapib and ezetimibe FDC, in patients with heterozygous familial hypercholesterolemia (“HeFH”) and/or atherosclerotic cardiovascular disease (“ASCVD”) or ASCVD risk equivalents, the Company expects to announce topline data in the fourth quarter of 2024.

 

Upcoming Potential Milestones

 

NewAmsterdam’s global, pivotal Phase 3 clinical development program consists of four studies in over 12,250 patients, three for obicetrapib monotherapy and one for a FDC of obicetrapib and ezetimibe. NewAmsterdam currently expects to achieve the following upcoming milestones:

Announce additional safety and efficacy data from the Phase 3 BROOKLYN trial for obicetrapib monotherapy at the upcoming 2024 AHA Scientific Sessions taking place November 16 – 18 in Chicago, Illinois.
Announce topline data from the Phase 3 BROADWAY trial for obicetrapib monotherapy in the fourth quarter of 2024. BROADWAY is evaluating obicetrapib in adult patients with HeFH and/or established ASCVD, whose LDL-C is not adequately controlled, despite being on maximally tolerated lipid-lowering therapy.
Announce topline data from the Phase 3 TANDEM trial evaluating a FDC of obicetrapib and ezetimibe in the fourth quarter of 2024.

 

Third Quarter Financial Results

 


 

 

·
Cash Position: As of September 30, 2024, NewAmsterdam recorded cash of $422.7 million, compared to $340.5 million as of December 31, 2023. The increase in cash is primarily driven by the proceeds of the follow-on offering conducted earlier this year, the achievement of a clinical development milestone and warrant exercises partially offset by cash outflows related to research and development costs as the Company continues development of obicetrapib and increased spending on selling, general and administrative expenses to support the Company’s growing organization.
·
Revenue: NewAmsterdam recognized $29.1 million in revenue for the three months ended September 30, 2024, compared to $2.9 million in the same period in 2023. This increase is primarily due to the achievement of a clinical development milestone from Menarini during the current period.
·
Research and Development (“R&D”) Expenses: R&D expenses were $35.7 million for the three months ended September 30, 2024, compared to $43.4 million for the same period in 2023. This decrease was primarily due to a decrease in clinical expenses related to clinical trials which are completed or nearing completion.
·
Selling, General and Administrative (“SG&A”) Expenses: SG&A expenses were $18.4 million in three months ended September 30, 2024, compared to $9.1 million for the same period in 2023. This increase was primarily due to an increase in personnel costs related to expansion of the team to support the growth of the organization and investments in capabilities to support the Company’s planned commercial launch of obicetrapib, if approved.
·
Net loss: Net loss for the three months ended September 30, 2024 was $16.6 million compared to net loss of $47.1 million for the same period in 2023. The individual components of the change are described above.

 

About Obicetrapib

 

Obicetrapib is a novel, oral, low-dose CETP inhibitor that NewAmsterdam is developing to overcome the limitations of current LDL-lowering treatments. In each of the Company’s Phase 2 trials, ROSE2, TULIP, ROSE, and OCEAN, as well as the Company’s Phase 3 BROOKLYN trial, evaluating obicetrapib as monotherapy or combination therapy, the Company observed statistically significant LDL-lowering combined with a side effect profile similar to that of placebo. The Company is conducting an additional Phase 3 pivotal trial BROADWAY, to evaluate obicetrapib as a monotherapy used as an adjunct to maximally tolerated lipid-lowering therapies to provide additional LDL-lowering for CVD patients, and TANDEM, to evaluate obicetrapib and ezetimibe as a fixed-dose combination. The Company began enrolling patients in BROADWAY in January 2022 and in TANDEM in March 2024; completing enrollment of BROADWAY in July 2023, and TANDEM in July 2024. The Company also commenced the Phase 3 PREVAIL cardiovascular outcomes trial in March 2022, which is designed to assess the potential of obicetrapib to reduce occurrences of major adverse cardiovascular events, including cardiovascular death, non-fatal myocardial infarction, non-fatal stroke and non-elective coronary revascularization. NewAmsterdam completed enrollment of PREVAIL in April 2024 and randomized over 9,500 patients. Commercialization rights of obicetrapib in Europe, either as a monotherapy or as part of a fixed dose combination with ezetimibe, for cardiovascular diseases have been exclusively granted to the Menarini Group, an Italy-based, leading international pharmaceutical and diagnostics company.

 

About NewAmsterdam

 

NewAmsterdam Pharma (Nasdaq: NAMS) is a late-stage biopharmaceutical company whose mission is to improve patient care in populations with metabolic diseases where currently approved therapies have not been adequate or well tolerated. We seek to fill a significant unmet need for a safe, well-tolerated and convenient LDL-lowering therapy. In multiple phase 3 studies, NewAmsterdam is investigating obicetrapib, an oral, low-dose and once-daily CETP inhibitor, alone or as a fixed-dose combination with ezetimibe, as LDL-C lowering therapies to be used as an adjunct to statin therapy for patients at risk of CVD with elevated LDL-C, for whom existing therapies are not sufficiently effective or well tolerated.

 

Forward-Looking Statements

 

 


 

Certain statements included in this document that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the Company’s intellectual property and its ability to enforce, and sufficiency of, its patents, the Company’s business and strategic plans, the Company’s commercial opportunity, the therapeutic and curative potential of the Company’s product candidate, the Company’s clinical trials and the timing for enrolling patients, the timing and forums for announcing data, the achievement and timing of regulatory approvals, and plans for commercialization. These statements are based on various assumptions, whether or not identified in this document, and on the current expectations of the Company’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on as a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and may differ from assumptions. Many actual events and circumstances are beyond the control of the Company. These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political, and legal conditions; risks related to the approval of the Company’s product candidate and the timing of expected regulatory and business milestones, including potential commercialization; ability to negotiate definitive contractual arrangements with potential customers; the impact of competitive product candidates; ability to obtain sufficient supply of materials; global economic and political conditions, including the Russia-Ukraine and Israel-Hamas conflict; the effects of competition on the Company’s future business; and those factors described in the Company’s public filings with the Securities Exchange Commission. Additional risks related to the Company’s business include, but are not limited to: uncertainty regarding outcomes of the Company’s ongoing clinical trials, particularly as they relate to regulatory review and potential approval for its product candidate; risks associated with the Company’s efforts to commercialize a product candidate; the Company’s ability to negotiate and enter into definitive agreements on favorable terms, if at all; the impact of competing product candidates on the Company’s business; intellectual property related claims; the Company’s ability to attract and retain qualified personnel; ability to continue to source the raw materials for its product candidate. If any of these risks materialize or the Company’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company does not presently know or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect the Company’s expectations, plans, or forecasts of future events and views as of the date of this document and are qualified in their entirety by reference to the cautionary statements herein. The Company anticipates that subsequent events and developments may cause the Company’s assessments to change. These forward-looking statements should not be relied upon as representing the Company’s assessment as of any date subsequent to the date of this communication. Accordingly, undue reliance should not be placed upon the forward-looking statements. Neither the Company nor any of its affiliates undertakes any obligation to update these forward-looking statements, except as may be required by law.

 

Company Contact

Matthew Philippe

P: 1-917-882-7512

matthew.philippe@newamsterdampharma.com

 

Media Contact

Spectrum Science on behalf of NewAmsterdam

Bryan Blatstein

P: 1-917-714-2609

bblatstein@spectrumscience.com

 

Investor Contact

Precision AQ on behalf of NewAmsterdam

 


 

Austin Murtagh

P: 1-212-698-8696

austin.murtagh@precisionaq.com

 

 


 

Financial Tables

 

NewAmsterdam Pharma Company N.V.

Condensed Consolidated Balance Sheets

(Unaudited)

 

September 30,
2024

 

 

December 31,
2023

 

(In thousands of USD)

 

 

 

 

 

Assets

 

Current assets:

 

 

 

 

 

Cash

 

422,729

 

 

 

340,450

 

Prepayments and other receivables

 

15,145

 

 

 

6,341

 

Total current assets

 

437,874

 

 

 

346,791

 

Property, plant and equipment, net

 

231

 

 

 

46

 

Operating right of use asset

 

493

 

 

 

55

 

Intangible assets

 

593

 

 

 

170

 

Long term prepaid expenses

 

-

 

 

 

35

 

Total assets

 

439,191

 

 

 

347,097

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

7,039

 

 

 

16,923

 

Accrued expenses and other current liabilities

 

10,580

 

 

 

11,398

 

Deferred revenue, current

 

4,495

 

 

 

8,942

 

Lease liability, current

 

240

 

 

 

60

 

Derivative warrant liabilities

 

18,901

 

 

 

12,574

 

Total current liabilities

 

41,255

 

 

 

49,897

 

Deferred revenue, net of current portion

 

-

 

 

 

1,019

 

Lease liability, net of current portion

 

266

 

 

 

-

 

Derivative earnout liability

 

18,808

 

 

 

7,788

 

Total liabilities

 

60,329

 

 

 

58,704

 

Commitments and contingencies (Note 10)

 

 

 

 

 

Shareholders' Equity (deficit):

 

 

 

 

 

Ordinary shares, €0.12 par value; 400,000,000 shares authorized; 92,165,605 and 82,469,768 shares issued and outstanding as at September 30, 2024 and December 31, 2023, respectively

 

11,435

 

 

 

10,173

 

Additional paid-in capital

 

829,399

 

 

 

590,771

 

Accumulated loss

 

(466,394

)

 

 

(316,973

)

Accumulated other comprehensive income

 

4,422

 

 

 

4,422

 

Total shareholders' equity

 

378,862

 

 

 

288,393

 

Total liabilities and shareholders' equity

 

439,191

 

 

 

347,097

 

 

 


 

NewAmsterdam Pharma Company N.V.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(In thousands of USD, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

29,111

 

 

 

2,941

 

 

 

32,791

 

 

 

13,287

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

35,702

 

 

 

43,371

 

 

 

116,511

 

 

 

118,132

 

Selling, general and administrative expenses

 

18,412

 

 

 

9,128

 

 

 

49,340

 

 

 

27,048

 

Total operating expenses

 

54,114

 

 

 

52,499

 

 

 

165,851

 

 

 

145,180

 

Operating loss

 

(25,003

)

 

 

(49,558

)

 

 

(133,060

)

 

 

(131,893

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

4,443

 

 

 

3,059

 

 

 

12,396

 

 

 

8,615

 

Fair value change – earnout and warrants

 

(770

)

 

 

2,521

 

 

 

(30,028

)

 

 

(4,004

)

Foreign exchange gains/(losses)

 

4,682

 

 

 

(3,155

)

 

 

1,270

 

 

 

(160

)

Loss before tax

 

(16,648

)

 

 

(47,133

)

 

 

(149,422

)

 

 

(127,442

)

Income tax expense

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Loss and comprehensive loss for the period

 

(16,647

)

 

 

(47,133

)

 

 

(149,421

)

 

 

(127,442

)

Net loss per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per ordinary share

$

(0.18

)

 

$

(0.57

)

 

$

(1.61

)

 

$

(1.55

)

Basic and diluted weighted average number of ordinary shares outstanding

 

94,754,140

 

 

 

82,466,584

 

 

 

92,666,874

 

 

 

82,058,225

 

 

 


 

NewAmsterdam Pharma Company N.V.

Condensed Consolidated Statements of Shareholders' Equity (Deficit)

(Unaudited)

(In thousands of USD, except share amounts)

Shares

 

 

Amount

 

 

Additional Paid-In Capital

 

 

Accumulated Loss

 

 

Cumulative Translation Adjustments

 

 

Total Shareholders' Equity

 

Balance at December 31, 2022

 

81,559,780

 

 

 

10,055

 

 

 

555,625

 

 

 

(140,036

)

 

 

4,422

 

 

 

430,066

 

Exercise of warrants

 

208,032

 

 

 

27

 

 

 

2,671

 

 

 

 

 

 

 

 

 

2,698

 

Share-based compensation

 

 

 

 

 

 

 

7,663

 

 

 

 

 

 

 

 

 

7,663

 

Total loss and comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

(42,018

)

 

 

 

 

 

(42,018

)

As at March 31, 2023

 

81,767,812

 

 

 

10,082

 

 

 

565,959

 

 

 

(182,054

)

 

 

4,422

 

 

 

398,409

 

Exercise of warrants

 

541,609

 

 

 

70

 

 

 

7,444

 

 

 

 

 

 

 

 

 

7,514

 

Exercise of stock options

 

14,910

 

 

 

2

 

 

 

103

 

 

 

 

 

 

 

 

 

105

 

Share-based compensation

 

 

 

 

 

 

 

5,606

 

 

 

 

 

 

 

 

 

5,606

 

Total loss and comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

(38,291

)

 

 

 

 

 

(38,291

)

As at June 30, 2023

 

82,324,331

 

 

 

10,154

 

 

 

579,112

 

 

 

(220,345

)

 

 

4,422

 

 

 

373,343

 

Exercise of warrants

 

100

 

 

 

0

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Exercise of stock options

 

145,337

 

 

 

19

 

 

 

166

 

 

 

 

 

 

 

 

 

185

 

Share-based compensation

 

 

 

 

 

 

 

5,439

 

 

 

 

 

 

 

 

 

5,439

 

Total loss and comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

(47,133

)

 

 

 

 

 

(47,133

)

As at September 30, 2023

 

82,469,768

 

 

 

10,173

 

 

 

584,718

 

 

 

(267,478

)

 

 

4,422

 

 

 

331,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

82,469,768

 

 

 

10,173

 

 

 

590,771

 

 

 

(316,973

)

 

 

4,422

 

 

 

288,393

 

Issuance of Ordinary Shares and Pre-Funded Warrants, net of issuance costs

 

5,871,909

 

 

 

759

 

 

 

189,207

 

 

 

 

 

 

 

 

 

189,966

 

Exercise of warrants

 

926,698

 

 

 

121

 

 

 

19,674

 

 

 

 

 

 

 

 

 

19,795

 

Exercise of stock options

 

452,461

 

 

 

60

 

 

 

(609

)

 

 

 

 

 

 

 

 

(549

)

Share-based compensation

 

 

 

 

 

 

 

7,965

 

 

 

 

 

 

 

 

 

7,965

 

Total loss and comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

(93,767

)

 

 

 

 

 

(93,767

)

As at March 31, 2024

 

89,720,836

 

 

 

11,113

 

 

 

807,008

 

 

 

(410,740

)

 

 

4,422

 

 

 

411,803

 

Exercise of warrants

 

294,521

 

 

 

38

 

 

 

6,268

 

 

 

 

 

 

 

 

 

6,306

 

Share-based compensation

 

 

 

 

 

 

 

8,337

 

 

 

 

 

 

 

 

 

8,337

 

Total loss and comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

(39,007

)

 

 

 

 

 

(39,007

)

As at June 30, 2024

 

90,015,357

 

 

 

11,151

 

 

 

821,613

 

 

 

(449,747

)

 

 

4,422

 

 

 

387,439

 

Exercise of Pre-Funded Warrants

 

2,105,248

 

 

 

279

 

 

 

(279

)

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

45,000

 

 

 

5

 

 

 

53

 

 

 

 

 

 

 

 

 

58

 

Share-based compensation

 

 

 

 

 

 

 

8,012

 

 

 

 

 

 

 

 

 

8,012

 

Total loss and comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

(16,647

)

 

 

 

 

 

(16,647

)

As at September 30, 2024

 

92,165,605

 

 

 

11,435

 

 

 

829,399

 

 

 

(466,394

)

 

 

4,422

 

 

 

378,862

 


 

 


 

NewAmsterdam Pharma Company N.V.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

For the nine months ended September 30,

 

 

2024

 

 

2023

 

(In thousands of USD)

 

 

 

 

 

Operating activities:

 

 

 

 

 

Loss for the period

 

(149,421

)

 

 

(127,442

)

Non-cash adjustments to reconcile loss before tax to net cash flows:

 

 

 

 

 

Depreciation and amortization

 

62

 

 

 

36

 

Non-cash rent expense

 

8

 

 

 

5

 

Fair value change - derivative earnout and warrants

 

30,028

 

 

 

4,004

 

Foreign exchange (gains)/losses

 

(1,270

)

 

 

160

 

Share-based compensation

 

24,204

 

 

 

18,566

 

Changes in working capital:

 

 

 

 

 

Changes in prepayments (current and non-current) and other receivables

 

(8,769

)

 

 

988

 

Changes in accounts payable

 

(9,751

)

 

 

(7,824

)

Changes in accrued expenses and other current liabilities

 

(708

)

 

 

11,266

 

Changes in deferred revenue

 

(5,466

)

 

 

(7,903

)

Net cash (used in)/provided by operating activities

 

(121,083

)

 

 

(108,144

)

Investing activities:

 

 

 

 

 

Purchase of property, plant and equipment, including internal use software

 

(669

)

 

 

(21

)

Net cash used in investing activities

 

(669

)

 

 

(21

)

Financing activities:

 

 

 

 

 

Proceeds from offering of Ordinary Shares and Pre-Funded Warrants

 

190,481

 

 

 

 

Transaction costs on issue of Ordinary Shares and Pre-Funded Warrants

 

(515

)

 

 

 

Proceeds from exercise of warrants

 

13,421

 

 

 

8,622

 

Proceeds from exercise of options

 

498

 

 

 

290

 

Payment of withholding taxes related to net share settlement of exercised options

 

(989

)

 

 

 

Net cash provided by financing activities

 

202,896

 

 

 

8,912

 

Net change in cash

 

81,144

 

 

 

(99,253

)

Foreign exchange differences

 

1,135

 

 

 

(168

)

Cash at the beginning of the period

 

340,450

 

 

 

467,728

 

Cash at the end of the period

 

422,729

 

 

 

368,307

 

Noncash financing and investing activities

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

562